Hi. I already have the excel done I just need help fixing the formulas. The bala

Hi. I already have the excel done I just need help fixing the formulas. The bala

Hi. I already have the excel done I just need help fixing the formulas. The balance sheet on the right in the excel the not highlighted one needs to have the exact numbers as the pictures I have below. EXACTLY the same. With formulas do not just copy paste. ASK IF YOU HAVE QUESTIONS. And also fix the chart